Cisco Cisco 2112 Wireless LAN Controller White Paper
Total Economic Impact Study of Unified Wireless Network
- 13 -
Total Costs
Table 8 illustrates the total costs for the composite organization to migrate to the Cisco Unified
Wireless Network solution.
Wireless Network solution.
Figure 2: Total Costs – Non-Risk-Adjusted
Costs, Original Estimates
(Present Values)
Total cost to implement
controllers
($242,970), 72%
WCS license fees
($46,950), 14%
Total costs of access points
replaced
($39,950), 12%
Initial and on-going
adminitrative cost
($8,018), 2%
Source: Forrester Research, Inc.
Table 8: Total Costs, Non-Risk-Adjusted
Costs
Initial
Year 1
Year 2
Year 3
Total
Present
value
Total costs of access points
replaced
replaced
($39,950) 0 0 0
($39,950)
($39,950)
Total cost to implement
controllers
controllers
($242,970) 0 0 0
($242,970)
($242,970)
WCS license fees
($46,950)
0
0
0
($46,950)
($46,950)
Initial and on-going
administrative cost
administrative cost
($1,632) ($2,568) ($2,568) ($2,568) ($9,336) ($8,018)
Total costs
($331,502)
($2,568)
($2,568)
($2,568)
($339,206)
($337,888)
Source: Forrester Research, Inc.