accpac simply accounting 9.0 Benutzerhandbuch

Seite von 379
Chapter 24:  Maintaining A Healthy Business 
User Guide    24–3 
 
SW9UG 24-27.doc, printed on 1/8/02, at 4:14 PM. Last saved on 1/6/02 11:59 AM. 
ACCPAC INTERNATIONAL, INC. Confidential 
A
 H
ealthy 
Bus
ine
s
s
 
A
 H
ealthy 
Bus
ine
s
s
 
EXPENSE
DIRECT COSTS
Material: Drywall
47,797.86
57,181.17
-16.41
Material: Hardware
90,729.94
105,966.83
-14.38
Material: Lumber
717,557.96
436,882.49
64.25
Material: Roofing
455,140.07
246,127.08
84.92
Materials: Net
1,311,225.83
846,157.57
54.96
Purchase Discounts
-11,537.10
-16,900.51
-31.74
Equipment Rentals
106,050.00
183,431.00
-42.19
Wages
86,195.20
187,696.40
-54.08
EI Expense
3,161.33
3,517.76
-10.13
CPP Expense
2,580.35
3,635.55
-29.02
WCB Expense
2,048.31
315.79
548.63
QPP Expense
0.00
0.00
0.00
QHSF Expense
153.36
204.48
-25.00
Burden: Net
94,138.55
195,369.98
-51.82
Subcontractors
56,400.00
239,800.00
-76.48
Union
0.00
0.00
0.00
Freight Expense
23,335.00
22,335.00
4.48
Transfer Costs
-0.30
0.00
0.00
Adjustment Write-off
107.50
206.86
-48.03
TOTAL DIRECT COSTS
1,579,719.48
1,470,399.90
7.43
GENERAL AND ADMINISTRATION
Accounting And Legal Fees
0.00
5,000.00
-100.00
Advertising And Promotion
112,957.62
113,350.00
-0.35
Bad Debts
0.00
0.00
0.00
Bank Charges
14,850.00
2,850.00
421.05
Bank Rec. Adjustments
0.00
0.00
0.00
Amortization
16,800.00
36,300.00
-53.72
Insurance
24,000.00
30,000.00
-20.00
Office Rent
16,000.00
22,000.00
-27.27
Telephone
8,000.00
9,000.00
-11.11
Utilities
8,000.00
2,000.00
300.00
AMEX Charges
6,089.23
0.00
0.00
MasterCard Charges
2,942.21
0.00
0.00
VISA Charges
2,248.86
0.00
0.00
Credit Card Charges: Net
11,280.30
0.00
0.00
Currency Exchange & Rounding
0.00
0.00
0.00
TOTAL GENERAL & ADMIN
211,887.92
220,500.00
-3.91
TOTAL EXPENSE
1,791,607.40
1,690,899.90
5.96
 
Compare administrative 
expenses to those 
directly incurred in 
making the inventory 
item or service. 
 
Examine where your expenses have increased and decreased the 
most over the period just as you did with your revenues. 
Net Income 
Net income is the figure that should concern you the most. This 
figure tells you how profitable the company is. In the example 
below, the company was almost 44 percent less profitable than 
last year. 
NET INCOME
463,843.73
826,579.75
-43.88
 
If your net income is up or down significantly, you may wish to 
look back on your revenues and expenses. Has your net income 
changed because you are selling more or because it costs more to 
sell those items? You need to answer these kinds of questions 
before you can decide what changes you need to make to your 
business. 
Balance Sheet 
The balance sheet shows what your company owns (assets), 
what it owes (liabilities), and the net worth of your company